Statement of Income

(XLS:) Download

Statement of income1 (million €)

 

 

 

3rd quarter

January–September

 

 

 

2018

2017

Change in %

2018

2017

Change in %

1

Restated figures; for more information, see Significant Events and the Restated Quarterly Figures for 2017 and 2018 in this quarterly statement.

Sales revenue

 

15,606

14,516

8

47,089

45,992

2

Cost of sales

 

(11,111)

(9,878)

(12)

(32,731)

(31,303)

(5)

Gross profit on sales

 

4,495

4,638

(3)

14,358

14,689

(2)

 

 

 

 

 

 

 

 

Selling expenses

 

(2,151)

(1,998)

(8)

(6,253)

(6,043)

(3)

General administrative expenses

 

(352)

(330)

(7)

(1,028)

(1,006)

(2)

Research and development expenses

 

(509)

(449)

(13)

(1,377)

(1,324)

(4)

Other operating income

 

754

714

6

1,952

1,566

25

Other operating expenses

 

(936)

(821)

(14)

(2,291)

(1,952)

(17)

Income from companies accounted for using the equity method

 

94

70

34

203

236

(14)

Income from operations (EBIT)

 

1,395

1,824

(24)

5,564

6,166

(10)

 

 

 

 

 

 

 

 

Income from other shareholdings

 

4

5

(20)

31

28

11

Expenses from other shareholdings

 

(8)

(6)

(33)

(19)

(19)

–

Net income from shareholdings

 

(4)

(1)

.

12

9

33

Interest income

 

45

40

13

123

135

(9)

Interest expenses

 

(142)

(111)

(28)

(380)

(367)

(4)

Interest result

 

(97)

(71)

(37)

(257)

(232)

(11)

Other financial income

 

8

10

(20)

23

31

(26)

Other financial expenses

 

(45)

(122)

63

(289)

(303)

5

Other financial result

 

(37)

(112)

67

(266)

(272)

2

Financial result

 

(138)

(184)

25

(511)

(495)

(3)

 

 

 

 

 

 

 

 

Income before taxes and minority interests

 

1,257

1,640

(23)

5,053

5,671

(11)

Income taxes

 

(225)

(380)

41

(1,079)

(1,352)

20

Income before minority interests from continuing operations

 

1,032

1,260

(18)

3,974

4,319

(8)

Income before minority interests from discontinued operations

 

235

149

58

574

426

35

Income before minority interests

 

1,267

1,409

(10)

4,548

4,745

(4)

 

 

 

 

 

 

 

 

Minority interests

 

(67)

(73)

8

(189)

(204)

7

Net income

 

1,200

1,336

(10)

4,359

4,541

(4)

 

 

 

 

 

 

 

 

 

Earnings per share from continuing operations

€

 

1.07

1.30

(18)

4.16

4.50

(8)

Earnings per share from discontinued operations

€

 

0.24

0.15

60

0.59

0.44

34

Earnings per share

 

 

 

 

 

 

 

Basic

€

 

1.31

1.45

(10)

4.75

4.94

(4)

Diluted

€

 

1.31

1.45

(10)

4.75

4.94

(4)