Statement of Cash Flows

Statement of cash flows (Million €)

 

 

Q3

January–September

 

 

2019

2018

2019

2018

a

Mainly relates to the merger of the oil and gas businesses of Wintershall and DEA in the second quarter of 2019. The effects of the deconsolidation of the Wintershall companies and the simultaneous inclusion of the equity-accounted interest in Wintershall Dea GmbH offset each other. The only effect on cash was the derecognition of cash and cash equivalents in the amount of €800 million, as well as the repayment of BASF SE’s open finance-related receivables by the Wintershall Dea group and capital decreases at Wintershall Dea GmbH in the total amount of €3.1 billion. In connection with the transfer of the paper and water chemicals business to the Solenis group in the first quarter of 2019, the majority of the purchase price was settled with the acquisition of the interest in Solenis UK International Limited (€590 million). The rest of the purchase price (€181 million) was recognized in cash.

b

In the first quarter of 2019, BASF SE transferred securities in the amount of €300 million to BASF Pensionstreuhand e.V., Ludwigshafen am Rhein, Germany. This transfer was not cash effective and therefore had no effect on the statement of cash flows.

c

At the beginning of 2019, the balances of cash and cash equivalents presented in the statement of cash flows deviated from the figures in the balance sheet, as cash and cash equivalents of the oil and gas business in the balance sheet (€219 million) were reclassified to the disposal group. The figures as of September 30, 2019, deviate due to the reclassification of cash and cash equivalents in the amount of €8 million to the disposal group for the pigments business.

Net income

 

911

1,200

8,777

4,359

Depreciation and amortization of intangible assets and property, plant and equipment

 

963

1,015

3,072

2,883

Changes in net working capital

 

727

568

(177)

(653)

Miscellaneous items

 

(603)

147

(7,355)

(204)

Cash flows from operating activities

 

1,998

2,930

4,317

6,385

 

 

 

 

 

 

Payments made for intangible assets and property, plant and equipment

 

(926)

(979)

(2,648)

(2,428)

Acquisitions/divestituresa

 

(38)

(7,184)

2,254

(7,120)

Changes in financial assets and miscellaneous items

 

559

(138)

441

(488)

Cash flows from investing activities

 

(405)

(8,301)

47

(10,036)

 

 

 

 

 

 

Capital increases/repayments and other equity transactions

 

4

1

4

Changes in financial and similar liabilities

 

(1,515)

400

(1,730)

2,926

Dividends

 

(3)

(13)

(3,016)

(3,057)

Cash flows from financing activities

 

(1,518)

391

(4,745)

(127)

 

 

 

 

 

 

Changes in cash and cash equivalents affecting liquidityb

 

75

(4,980)

(381)

(3,778)

Cash and cash equivalents at the beginning of the period and other changesc

 

2,123

7,624

2,579

6,422

Cash and cash equivalents at the end of the periodc

 

2,198

2,644

2,198

2,644