Statement of Income
|
|
2nd quarter |
1st half |
||||
|---|---|---|---|---|---|---|---|
|
|
2018 |
2017 |
Change in % |
2018 |
2017 |
Change in % |
Sales revenue |
|
16,782 |
16,264 |
3 |
33,428 |
33,121 |
1 |
Cost of sales |
|
(11,478) |
(11,198) |
(3) |
(22,737) |
(22,680) |
0 |
Gross profit on sales |
|
5,304 |
5,066 |
5 |
10,691 |
10,441 |
2 |
|
|
|
|
|
|
|
|
Selling expenses |
|
(2,151) |
(2,069) |
(4) |
(4,139) |
(4,086) |
(1) |
General administrative expenses |
|
(374) |
(373) |
0 |
(718) |
(716) |
0 |
Research and development expenses |
|
(449) |
(468) |
4 |
(877) |
(892) |
2 |
Other operating income |
|
553 |
601 |
(8) |
1,268 |
908 |
40 |
Other operating expenses |
|
(683) |
(683) |
– |
(1,592) |
(1,281) |
(24) |
Income from companies accounted for using the equity method |
|
91 |
107 |
(15) |
179 |
258 |
(31) |
Income from operations (EBIT) |
|
2,291 |
2,181 |
5 |
4,812 |
4,632 |
4 |
|
|
|
|
|
|
|
|
Income from other shareholdings |
|
16 |
14 |
14 |
28 |
24 |
17 |
Expenses from other shareholdings |
|
(6) |
(8) |
25 |
(11) |
(13) |
15 |
Net income from shareholdings |
|
10 |
6 |
67 |
17 |
11 |
55 |
Interest income |
|
58 |
38 |
53 |
108 |
112 |
(4) |
Interest expenses |
|
(139) |
(137) |
(1) |
(257) |
(290) |
11 |
Interest result |
|
(81) |
(99) |
18 |
(149) |
(178) |
16 |
Other financial income |
|
12 |
19 |
(37) |
22 |
38 |
(42) |
Other financial expenses |
|
(143) |
(100) |
(43) |
(278) |
(197) |
(41) |
Other financial result |
|
(131) |
(81) |
(62) |
(256) |
(159) |
(61) |
Financial result |
|
(202) |
(174) |
(16) |
(388) |
(326) |
(19) |
|
|
|
|
|
|
|
|
Income before taxes and minority interests |
|
2,089 |
2,007 |
4 |
4,424 |
4,306 |
3 |
Income taxes |
|
(566) |
(443) |
(28) |
(1,143) |
(970) |
(18) |
Income before minority interests |
|
1,523 |
1,564 |
(3) |
3,281 |
3,336 |
(2) |
|
|
|
|
|
|
|
|
Minority interests |
|
(43) |
(68) |
37 |
(122) |
(131) |
7 |
Net income |
|
1,480 |
1,496 |
(1) |
3,159 |
3,205 |
(1) |
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
|
| Basic € |
|
1.61 |
1.63 |
(1) |
3.44 |
3.49 |
(1) |
| Diluted € |
|
1.61 |
1.63 |
(1) |
3.44 |
3.49 |
(1) |