Statement of Income
|
|
Q2 |
H1 |
||||
|---|---|---|---|---|---|---|---|
Explanations in Note |
2022 |
2021 |
+/– |
2022 |
2021 |
+/– |
|
Sales revenue |
|
22,974 |
19,753 |
16.3% |
46,058 |
39,153 |
17.6% |
Cost of sales |
|
–17,135 |
–14,672 |
–16.8% |
–34,216 |
–28,974 |
–18.1% |
Gross profit on sales |
|
5,839 |
5,081 |
14.9% |
11,842 |
10,179 |
16.3% |
|
|
|
|
|
|
|
|
Selling expenses |
|
–2,470 |
–2,076 |
–19.0% |
–4,689 |
–3,984 |
–17.7% |
General administrative expenses |
|
–391 |
–357 |
–9.6% |
–758 |
–683 |
–11.0% |
Research and development expenses |
|
–567 |
–545 |
–3.9% |
–1,136 |
–1,056 |
–7.6% |
Other operating income |
601 |
503 |
19.5% |
912 |
839 |
8.7% |
|
Other operating expenses |
–764 |
–473 |
–61.5% |
–1,269 |
–989 |
–28.3% |
|
Income from integral companies accounted for using the equity method |
101 |
183 |
–44.8% |
233 |
321 |
–27.4% |
|
Income from operations (EBIT) |
|
2,350 |
2,316 |
1.5% |
5,135 |
4,627 |
11.0% |
|
|
|
|
|
|
|
|
Income from non-integral companies accounted for using the equity method |
450 |
–9 |
. |
–342 |
73 |
. |
|
Income from other shareholdings |
|
6 |
–1 |
. |
16 |
11 |
49.2% |
Expenses from other shareholdings |
|
–23 |
–34 |
32.0% |
–38 |
–60 |
36.2% |
433 |
–44 |
. |
–364 |
24 |
. |
||
|
|
|
|
|
|
|
|
Interest income |
|
47 |
41 |
15.2% |
89 |
79 |
12.2% |
Interest expenses |
|
–145 |
–113 |
–28.6% |
–266 |
–236 |
–12.7% |
Interest result |
|
–98 |
–72 |
–36.2% |
–177 |
–157 |
–13.0% |
Other financial income |
|
20 |
12 |
66.0% |
33 |
27 |
23.1% |
Other financial expenses |
|
–47 |
–23 |
–102.2% |
–90 |
–85 |
–6.4% |
Other financial result |
|
–27 |
–11 |
–141.7% |
–57 |
–58 |
1.4% |
Financial result |
–125 |
–83 |
–50.2% |
–235 |
–215 |
–9.2% |
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
2,658 |
2,189 |
21.4% |
4,536 |
4,436 |
2.3% |
Income taxes |
–479 |
–395 |
–21.3% |
–1,036 |
–832 |
–24.5% |
|
Income after taxes from continuing operations |
|
2,179 |
1,794 |
21.5% |
3,500 |
3,604 |
–2.9% |
Income after taxes from discontinued operations |
|
− |
− |
− |
− |
− |
− |
Income after taxes |
|
2,179 |
1,794 |
21.5% |
3,500 |
3,604 |
–2.9% |
| of which attributable to shareholders of BASF SE (net income)
|
|
2,090 |
1,654 |
26.3% |
3,311 |
3,372 |
–1.8% |
attributable to noncontrolling interests |
90 |
140 |
–36.0% |
189 |
232 |
–18.4% |
|
|
|
|
|
|
|
|
|
Earnings per share from continuing operations |
[5] € |
2.31 |
1.80 |
28.3% |
3.65 |
3.67 |
–0.5% |
Earnings per share from discontinued operations |
[5] € |
− |
− |
− |
− |
− |
− |
Basic earnings per share |
[5] € |
2.31 |
1.80 |
28.3% |
3.65 |
3.67 |
–0.5% |
Diluted earnings per share |
[5] € |
2.31 |
1.80 |
28.3% |
3.65 |
3.67 |
–0.5% |