Statement of Income
|
|
Q3 |
January–September |
||||
|---|---|---|---|---|---|---|---|
|
|
2022 |
2021 |
+/– |
2022 |
2021 |
+/– |
Sales revenue |
|
21,946 |
19,669 |
11.6% |
68,003 |
58,822 |
15.6% |
Cost of sales |
|
–17,062 |
–14,762 |
–15.6% |
–51,278 |
–43,736 |
–17.2% |
Gross profit on sales |
|
4,884 |
4,907 |
–0.5% |
16,726 |
15,086 |
10.9% |
|
|
|
|
|
|
|
|
Selling expenses |
|
–2,500 |
–2,074 |
–20.5% |
–7,189 |
–6,058 |
–18.7% |
General administrative expenses |
|
–379 |
–334 |
–13.5% |
–1,137 |
–1,017 |
–11.8% |
Research and development expenses |
|
–545 |
–523 |
–4.2% |
–1,681 |
–1,579 |
–6.5% |
Other operating income |
|
425 |
250 |
70.2% |
1,337 |
1,089 |
22.8% |
Other operating expenses |
|
–667 |
–604 |
–10.4% |
–1,936 |
–1,593 |
–21.5% |
Income from integral companies accounted for using the equity method |
|
76 |
200 |
–61.9% |
309 |
521 |
–40.6% |
Income from operations (EBIT) |
|
1,294 |
1,822 |
–29.0% |
6,429 |
6,449 |
–0.3% |
|
|
|
|
|
|
|
|
Income from non-integral companies accounted for using the equity method |
|
118 |
100 |
17.7% |
–224 |
173 |
. |
Income from other shareholdings |
|
5 |
8 |
–33.4% |
22 |
19 |
14.4% |
Expenses from other shareholdings |
|
–21 |
–22 |
2.3% |
–60 |
–82 |
27.1% |
Net income from shareholdings |
|
102 |
86 |
18.1% |
–262 |
110 |
. |
|
|
|
|
|
|
|
|
Interest income |
|
49 |
41 |
19.2% |
137 |
120 |
14.6% |
Interest expenses |
|
–169 |
–117 |
–44.6% |
–435 |
–353 |
–23.3% |
Interest result |
|
–120 |
–76 |
–58.3% |
–298 |
–233 |
–27.8% |
Other financial income |
|
23 |
17 |
34.7% |
56 |
44 |
27.6% |
Other financial expenses |
|
–60 |
–72 |
17.0% |
–150 |
–157 |
4.3% |
Other financial result |
|
–37 |
–55 |
32.9% |
–94 |
–113 |
16.7% |
Financial result |
|
–157 |
–131 |
–20.0% |
–392 |
–346 |
–13.3% |
|
|
|
|
|
|
|
|
Income before income taxes |
|
1,239 |
1,777 |
–30.3% |
5,775 |
6,213 |
–7.1% |
Income taxes |
|
–287 |
–353 |
18.6% |
–1,323 |
–1,185 |
–11.6% |
Income after taxes from continuing operations |
|
952 |
1,424 |
–33.2% |
4,452 |
5,028 |
–11.5% |
Income after taxes from discontinued operations |
|
− |
–43 |
100.0% |
− |
–43 |
100.0% |
Income after taxes |
|
952 |
1,381 |
–31.1% |
4,452 |
4,985 |
–10.7% |
| of which attributable to shareholders of BASF SE (net income) |
|
909 |
1,253 |
–27.5% |
4,220 |
4,625 |
–8.8% |
attributable to noncontrolling interests |
|
42 |
128 |
–66.8% |
232 |
360 |
–35.6% |
|
|
|
|
|
|
|
|
Earnings per share from continuing operations |
€ |
1.01 |
1.41 |
–28.4% |
4.67 |
5.08 |
–8.1% |
Earnings per share from discontinued operations |
€ |
− |
–0.05 |
100.0% |
− |
–0.05 |
100.0% |
Basic earnings per share |
€ |
1.01 |
1.36 |
–25.7% |
4.67 |
5.03 |
–7.2% |
Diluted earnings per share |
€ |
1.01 |
1.36 |
–25.7% |
4.67 |
5.03 |
–7.2% |