Statement of Income
|
|
1st Quarter |
||
|---|---|---|---|---|
|
|
2017 |
2016 |
Change % |
Sales revenue |
|
16,857 |
14,208 |
19 |
Cost of sales |
|
(11,482) |
(9,530) |
(20) |
Gross profit on sales |
|
5,375 |
4,678 |
15 |
|
|
|
|
|
Selling expenses |
|
(2,017) |
(1,868) |
(8) |
General administrative expenses |
|
(343) |
(326) |
(5) |
Research and development expenses |
|
(424) |
(455) |
7 |
Other operating income |
|
307 |
428 |
(28) |
Other operating expenses |
|
(598) |
(666) |
10 |
Income from companies accounted for using the equity method |
|
151 |
75 |
101 |
Income from operations (EBIT) |
|
2,451 |
1,866 |
31 |
|
|
|
|
|
Income from other shareholdings |
|
10 |
3 |
233 |
Expenses from other shareholdings |
|
(5) |
(7) |
29 |
Net income from shareholdings |
|
5 |
(4) |
. |
Interest income |
|
74 |
47 |
57 |
Interest expenses |
|
(153) |
(146) |
(5) |
Interest result |
|
(79) |
(99) |
20 |
Other financial income |
|
19 |
26 |
(27) |
Other financial expenses |
|
(97) |
(111) |
13 |
Other financial result |
|
(78) |
(85) |
8 |
Financial result |
|
(152) |
(188) |
19 |
|
|
|
|
|
Income before taxes and minority interests |
|
2,299 |
1,678 |
37 |
Income taxes |
|
(527) |
(258) |
. |
Income before minority interests |
|
1,772 |
1,420 |
25 |
|
|
|
|
|
Minority interests |
|
(63) |
(33) |
(91) |
Net income |
|
1,709 |
1,387 |
23 |
|
|
|
|
|
Earnings per share |
|
|
|
|
| Basic € |
|
1.86 |
1.51 |
23 |
| Diluted € |
|
1.86 |
1.51 |
23 |