Segment Reporting
|
|
Sales |
EBITDA1 |
Income from operations (EBIT) before special items1 |
Income from operations (EBIT) |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
2016 |
2015 |
Change % |
2016 |
2015 |
Change % |
2016 |
2015 |
Change % |
2016 |
2015 |
Change % |
||
|
|||||||||||||||
Chemicals |
|
3,373 |
3,975 |
(15) |
732 |
779 |
(6) |
467 |
548 |
(15) |
467 |
548 |
(15) |
||
Performance Products |
|
3,846 |
4,084 |
(6) |
691 |
586 |
18 |
503 |
304 |
65 |
486 |
368 |
32 |
||
Functional Materials & Solutions |
|
4,703 |
4,916 |
(4) |
756 |
598 |
26 |
535 |
458 |
17 |
531 |
411 |
29 |
||
Agricultural Solutions |
|
1,459 |
1,678 |
(13) |
373 |
422 |
(12) |
320 |
365 |
(12) |
288 |
365 |
(21) |
||
Oil & Gas |
|
617 |
3,668 |
(83) |
357 |
661 |
(46) |
94 |
431 |
(78) |
93 |
430 |
(78) |
||
Other |
|
485 |
757 |
(36) |
(119) |
(52) |
. |
(212) |
(63) |
. |
(147) |
(83) |
(77) |
||
|
|
14,483 |
19,078 |
(24) |
2,790 |
2,994 |
(7) |
1,707 |
2,043 |
(16) |
1,718 |
2,039 |
(16) |
|
|
Research expenses |
Assets |
Investments2 |
Amortization and depreciation3 |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
2016 |
2015 |
Change % |
2016 |
2015 |
Change % |
2016 |
2015 |
Change % |
2016 |
2015 |
Change % |
||||
|
|||||||||||||||||
Chemicals |
|
45 |
53 |
(15) |
12,828 |
12,974 |
(1) |
319 |
494 |
(35) |
265 |
231 |
15 |
||||
Performance Products |
|
88 |
98 |
(10) |
14,513 |
15,045 |
(4) |
193 |
248 |
(22) |
205 |
218 |
(6) |
||||
Functional Materials & Solutions |
|
95 |
98 |
(3) |
13,671 |
13,853 |
(1) |
132 |
168 |
(21) |
225 |
187 |
20 |
||||
Agricultural Solutions |
|
116 |
132 |
(12) |
8,749 |
8,514 |
3 |
74 |
106 |
(30) |
85 |
57 |
49 |
||||
Oil & Gas |
|
9 |
13 |
(31) |
12,435 |
13,948 |
(11) |
270 |
483 |
(44) |
264 |
231 |
14 |
||||
Other |
|
90 |
101 |
(11) |
9,963 |
11,348 |
(12) |
19 |
27 |
(30) |
28 |
31 |
(10) |
||||
|
|
443 |
495 |
(11) |
72,159 |
75,682 |
(5) |
1,007 |
1,526 |
(34) |
1,072 |
955 |
12 |
|
|
Sales |
EBITDA1 |
Income from operations (EBIT) before special items1 |
Income from operations (EBIT) |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
2016 |
2015 |
Change % |
2016 |
2015 |
Change % |
2016 |
2015 |
Change % |
2016 |
2015 |
Change % |
||
|
|||||||||||||||
Chemicals |
|
6,522 |
7,841 |
(17) |
1,465 |
1,719 |
(15) |
932 |
1,274 |
(27) |
935 |
1,274 |
(27) |
||
Performance Products |
|
7,629 |
8,122 |
(6) |
1,435 |
1,310 |
10 |
1,050 |
819 |
28 |
1,021 |
859 |
19 |
||
Functional Materials & Solutions |
|
9,111 |
9,500 |
(4) |
1,350 |
1,198 |
13 |
991 |
889 |
11 |
983 |
875 |
12 |
||
Agricultural Solutions |
|
3,239 |
3,576 |
(9) |
1,018 |
1,048 |
(3) |
911 |
939 |
(3) |
878 |
938 |
(6) |
||
Oil & Gas |
|
1,228 |
8,661 |
(86) |
664 |
1,326 |
(50) |
160 |
868 |
(82) |
159 |
866 |
(82) |
||
Other |
|
962 |
1,445 |
(33) |
(330) |
(717) |
54 |
(431) |
(676) |
36 |
(392) |
(778) |
50 |
||
|
|
28,691 |
39,145 |
(27) |
5,602 |
5,884 |
(5) |
3,613 |
4,113 |
(12) |
3,584 |
4,034 |
(11) |
|
|
Research expenses |
Assets |
Investments2 |
Amortization and depreciation3 |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
2016 |
2015 |
Change % |
2016 |
2015 |
Change % |
2016 |
2015 |
Change % |
2016 |
2015 |
Change % |
||||
|
|||||||||||||||||
Chemicals |
|
91 |
103 |
(12) |
12,828 |
12,974 |
(1) |
600 |
818 |
(27) |
530 |
445 |
19 |
||||
Performance Products |
|
177 |
189 |
(6) |
14,513 |
15,045 |
(4) |
368 |
451 |
(18) |
414 |
451 |
(8) |
||||
Functional Materials & Solutions |
|
191 |
190 |
1 |
13,671 |
13,853 |
(1) |
262 |
449 |
(42) |
367 |
323 |
14 |
||||
Agricultural Solutions |
|
230 |
258 |
(11) |
8,749 |
8,514 |
3 |
151 |
191 |
(21) |
140 |
110 |
27 |
||||
Oil & Gas |
|
19 |
25 |
(24) |
12,435 |
13,948 |
(11) |
550 |
901 |
(39) |
505 |
460 |
10 |
||||
Other |
|
190 |
204 |
(7) |
9,963 |
11,348 |
(12) |
35 |
50 |
(30) |
62 |
61 |
2 |
||||
|
|
898 |
969 |
(7) |
72,159 |
75,682 |
(5) |
1,966 |
2,860 |
(31) |
2,018 |
1,850 |
9 |
|
|
2nd Quarter |
1st Half |
||||||
---|---|---|---|---|---|---|---|---|---|
|
|
2016 |
2015 |
Change % |
2016 |
2015 |
Change % |
||
|
|||||||||
Sales |
|
485 |
757 |
(36) |
962 |
1,445 |
(33) |
||
Income from operations (EBIT) before special items |
|
(212) |
(63) |
. |
(431) |
(676) |
36 |
||
Thereof Costs of corporate headquarters |
|
(56) |
(64) |
13 |
(111) |
(119) |
7 |
||
Corporate research costs |
|
(88) |
(102) |
14 |
(187) |
(203) |
8 |
||
Foreign currency results, hedging and other measurement effects |
|
(116) |
151 |
. |
(48) |
(231) |
79 |
||
Other businesses |
|
33 |
30 |
10 |
51 |
65 |
(22) |
||
Special items |
|
65 |
(20) |
. |
39 |
(102) |
. |
||
Income from operations (EBIT) |
|
(147) |
(83) |
(77) |
(392) |
(778) |
50 |