Financial position

Equity and liabilities

 

 

December 31, 2017

December 31, 2016

 

 

Million €

%

Million €

%

Paid-in capital

 

4,293

5.4

4,306

5.6

Retained earnings

 

34,826

44.2

31,515

41.2

Other comprehensive income

 

(5,282)

(6.7)

(4,014)

(5.2)

Minority interests

 

919

1.2

761

1.0

Equity

 

34,756

44.1

32,568

42.6

 

 

 

 

 

 

Provisions for pensions and similar obligations

 

6,293

8.0

8,209

10.7

Other provisions

 

3,478

4.4

3,667

4.8

Deferred tax liabilities

 

2,731

3.5

3,317

4.3

Financial indebtedness

 

15,535

19.7

12,545

16.4

Other liabilities

 

1,095

1.4

873

1.2

Noncurrent liabilities

 

29,132

37.0

28,611

37.4

 

 

 

 

 

 

Accounts payable, trade

 

4,971

6.3

4,610

6.0

Provisions

 

3,229

4.1

2,802

3.7

Tax liabilities

 

1,119

1.4

1,288

1.7

Financial indebtedness

 

2,497

3.2

3,767

4.9

Other liabilities

 

3,064

3.9

2,850

3.7

Current liabilities

 

14,880

18.9

15,317

20.0

Total equity and liabilities

 

78,768

100.0

76,496

100.0

Equity and liabilities

  • Equity ratio at 44.1%, compared with 42.6% in previous year
  • Higher financial indebtedness in preparation for planned acquisitions

Equity rose by €2,188 million year-on-year to €34,756 million. Retained earnings increased by €3,311 million to €34,826 million. Other comprehensive income declined by €1,268 million to minus €5,282 million. This decrease was mainly due to currency effects, primarily as a result of the weaker U.S. dollar. The remeasurement of defined benefit plans in particular had an offsetting effect. The equity ratio was 44.1% (2016: 42.6%).

Compared with the end of 2016, noncurrent liabilities grew by €521 million to €29,132 million. This was primarily attributable to noncurrent financial indebtedness, which increased by €2,990 million. New bonds in EUR, USD, NOK and GBP were issued in 2017 with an aggregate carrying amount of €4,852 million at the year-end and maturities of between two and 20 years; they serve general company purposes and to finance the planned acquisitions of significant parts of the seed and non-selective herbicide businesses from Bayer and the global polyamide business from Solvay. These also included bonds with nondilutive warrants due in 2023 with a carrying amount of €664 million. Upon exercise, the warrants will be cash-settled only; no new shares will be issued, nor will existing shares of BASF SE be serviced. As a hedge, BASF has purchased corresponding call options. Three eurobonds due in 2018 with an aggregate carrying amount of €1,773 million were reclassified to current financial indebtedness. Noncurrent liabilities to banks rose by €170 million, mainly as a result of loans taken out with the European Investment Bank and the Kreditanstalt für Wiederaufbau, a German government development bank. The partial transfer of the financing for gas transportation activities to a newly established equity-accounted company had an offsetting effect. Provisions for pensions and similar obligations decreased by €1,916 million, mainly as a result of the positive performance of plan assets. Noncurrent other provisions declined by €189 million. The €586 million decrease in deferred tax liabilities was largely due to the reduction in the U.S. corporate tax rate from 35% to 21%, which accounted for €653 million of this figure. Noncurrent other liabilities rose by €222 million.

Current liabilities declined by €437 million to €14,880 million. This was primarily attributable to the €1,270 million decrease in current financial indebtedness, mostly from the scheduled repayment of four bonds in EUR and GBP with an aggregate carrying amount of €1,359 million, as well as the the complete scaling back of our U.S. dollar commercial paper program, which accounted for €1,033 million. Current liabilities to banks declined by €646 million; this mainly related to loans in Brazil. The reclassification of the above bonds increased current financial indebtedness accordingly. Current tax liabilities declined by €169 million. Trade accounts payable rose by €361 million, current provisions by €427 million and current other liabilities by €214 million.

Overall, financial indebtedness grew by €1,720 million to €18,032 million. Net debt declined by €2,916 million to €11,485 million. This is calculated by subtracting marketable securities and cash and cash equivalents from current and noncurrent financial indebtedness. This balance-related indicator provides information on effective indebtedness.

Net debt (million €)

 

 

Dec. 31, 2017

Dec. 31, 2016

Noncurrent financial indebtedness

 

15,535

12,545

+ Current financial indebtedness

 

2,497

3,767

Financial indebtedness

 

18,032

16,312

– Marketable securities

 

52

536

– Cash and cash equivalents

 

6,495

1,375

Net debt

 

11,485

14,401