BASF Report 2025

Statement of Cash Flows

The content of this section is not part of the statutory audit of the annual financial statements but has undergone a separate limited assurance by our auditor.

The content of this section is voluntary, unaudited information, which was critically read by the auditor.

Cash flows from operating activities amounted to €5,610 million in the 2025 business year, €1,336 million below the prior-year figure. The increased net income in 2025 included significantly higher noncash and reclassification items than in the previous year: In addition to higher equity-accounted income, this related in particular to income from divestitures, while depreciation and amortization was lower than in 2024.

In addition, the price-related increase in precious metal trading items, which is included in other operating assets, led to cash tied up of €715 million, compared with €476 million released in the previous year. This was offset by significantly higher dividends received from investments accounted for using the equity method, in particular from Wintershall Dea GmbH, Kassel, Germany. The change in provisions, especially for variable compensation components and severance payments, also led to a €767 million higher cash release than in 2024.

The change in net working capital resulted in a €303 million lower cash inflow in 2025 than in the previous year. The decline was mainly due to trade accounts payable. After €96 million had been released in the previous year, a reduction in liabilities in 2025 led to cash tied up of €736 million. This was offset by a stronger reduction in trade accounts receivable that was €488 million greater compared with the previous year.

Cash flows from investing activities amounted to -€3,208 million in the business year under review, after -€5,081 million in the previous year. The significant improvement was mainly due to lower payments made for property, plant and equipment and intangible assets, which were reduced from €6,198 million in the previous year to €4,267 million in 2025.

In addition, net cash inflows from acquisitions and divestitures increased by €997 million compared to the previous year. In the 2025 business year, payments received from divestitures totaled €871 million, relating in particular to the divestiture of the Brazilian decorative paints business and the sale of the food and health performance ingredients business. Payments made for acquisitions were recorded only to an immaterial extent in 2025. In the previous year, however, cash flows from investing activities included €202 million in payments made for acquisitions, in particular for the acquisition of production plants from the joint venture Shanghai Lianheng Isocyanate Co. Ltd., Shanghai, China, previously operated jointly with Huntsman.

In the 2025 business year, inflows and outflows for equity instruments were insignificant overall. In the previous year, payments of €1,725 million had been received in connection with the sale of the exploration and production business of Wintershall Dea GmbH (until September 23, 2024: Wintershall Dea AG) to Harbour Energy plc, London, United Kingdom. Payments made for the acquisition of equity instruments in the previous year mainly related to the shareholdings in the Nordlicht 1 and 2 wind farm projects.

Cash flows from financing activities amounted to -€2,416 million in the 2025 business year, below the prior-year figure of -€1,547 million. In the business year under review, additions to and repayment of financial and similar liabilities almost balanced each other out. In contrast, the increase in debt in the previous year led to a net cash inflow of €1,783 million.

Conversely, dividend payments to shareholders of BASF SE were €2,008 million, €1,026 million below the prior-year level. Dividends paid to noncontrolling shareholders also decreased significantly, falling by €171 million to €78 million.

The share buyback program launched in the fourth quarter of 2025 led to a cash outflow of €355 million.

Free cash flow, which remains after deducting payments made for property, plant and equipment and intangible assets from cash flows from operating activities, represents the financial resources remaining after investments. Due to the lower capital expenditures, free cash flow improved significantly compared to the previous year. In 2025, free cash flow was €1,342 million, compared to €748 million in 2024.

For more information on the statement of cash flows, see Note 26 to the Consolidated Financial Statements.

Statement of cash flows

Million €

2025

2024

Net income

1,619

1,298

Depreciation of property, plant and equipment and amortization of intangible assets

4,166

4,648

Changes in net working capital

57

360

Miscellaneous items

–232

639

Cash flows from operating activities

5,610

6,946

 

 

 

 

 

 

Payments made for property, plant and equipment and intangible assets

–4,267

–6,198

Acquisitions/divestitures

870

–127

Changes in financial assets and miscellaneous items

189

1,244

Cash flows from investing activities

–3,208

–5,081

 

 

 

 

 

 

Capital repayments and other equity transactions

–355

–46

Changes in financial and similar liabilities

25

1,783

Dividends

–2,086

–3,284

Cash flows from financing activities

–2,416

–1,547

 

 

 

 

 

 

Cash-effective changes in cash and cash equivalents

–15

318

Changes in cash and cash equivalents from foreign exchanges rates and changes in the scope of consolidation

–88

–21

Cash and cash equivalents at the beginning of the yeara

2,921

2,624

Cash and cash equivalents at the end of the yeara

2,818

2,921

a

As of December 31, 2024, and December 31, 2025, the cash and cash equivalents in the statement of cash flows differ from the value in the balance sheet due to the existence of disposal groups. For more information, see Note 3 in the Notes to the Consolidated Financial Statements.

Free cash flow

Million €

2025

2024

Cash flows from operating activities

5,610

6,946

Payments made for property, plant and equipment and intangible assets

4,267

6,198

Free cash flow

1,342

748

Reconciliation of segment cash flow to free cash flow

Million €

2025

2024

Segment cash flow

2,998

2,063

+

Net income from shareholdings

1,313

602

+

Financial result

–500

–552

+

Income taxesa

–907

–573

+

Segment cash flow, net income from shareholdings, financial result and income taxes from discontinued operations

182

226

Income after taxes attributable to noncontrolling interests

107

155

+

Changes in items included in the segment cash flow that are recognized under Other

–1,129

–1,637

+

Other items presented in the cash flows from operating activitiesb

–508

774

Free cash flow

1,342

748

a

The value corresponds to the amount reported in the statement of income and does not represent a cash flow.

b

For more information on the composition of the items, see Our Steering Concept.

Chart Generator

Key figures comparison

Topic filter

Results for