Further Indicators of Results of Operations
The content of this section is not part of the statutory audit of the annual financial statements but has undergone a separate limited assurance by our auditor.
The content of this section is voluntary, unaudited information, which was critically read by the auditor.
We are using our most important financial key performance indicators, EBITDA before special items and free cash flow, to steer the BASF Group in the short and medium term, (for more information, see Our Steering Concept onward). These are alternative performance measures (APMs) that are not defined by IFRS® Accounting Standards. As such, the methods of calculation may differ from those used by other companies.
Other alternative performance measures that we provide for investors, analysts and rating agencies to assess our performance include EBITDA, EBITDA margin before special items, adjusted earnings per share as well as net debt and capital expenditure (for more information, see Financial Position and Material Investments and Portfolio Measures).
Million € |
|
2025 |
2024 |
|
|---|---|---|---|---|
EBIT |
|
1,634 |
1,810 |
|
– |
Special items |
|
–1,253 |
–1,713 |
EBIT before special items |
|
2,887 |
3,523 |
|
+ |
Depreciation and amortization |
|
3,580 |
3,647 |
+ |
Impairments and reversals of impairments on property, plant and equipment and intangible assets before special items |
|
86 |
70 |
Depreciation, amortization, impairments and reversals of impairments on property, plant and equipment and intangible assets before special items |
|
3,667 |
3,717 |
|
EBITDA before special items |
|
6,554 |
7,240 |
|
Sales |
|
59,657 |
61,444 |
|
EBITDA margin before special items |
% |
11.0 |
11.8 |
|
Million € |
2025 |
2024 |
|
|---|---|---|---|
EBIT |
1,634 |
1,810 |
|
+ |
Depreciation and amortization |
3,580 |
3,647 |
+ |
Impairments and reversals of impairments on property, plant and equipment and intangible assets |
404 |
753 |
Depreciation, amortization, impairments and reversals of impairments on property, plant and equipment and intangible assets |
3,984 |
4,400 |
|
EBITDA |
5,618 |
6,211 |
|
Compared with earnings per share, adjusted earnings per share is adjusted for special items as well as amortization, impairments and reversals of impairments on intangible assets. Amortization of intangible assets primarily results from the purchase price allocation following acquisitions and is therefore of a temporary nature. The effects of these adjustments on income taxes and on noncontrolling interests are also considered. This makes adjusted earnings per share a suitable measure for making comparisons over time and predicting future profitability.
In 2025, adjusted earnings per share amounted to €2.24 (previous year: €3.51).
Million € |
|
2025 |
2024 |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Income after taxes |
|
1,726 |
1,453 |
|||||||||||
– |
Special itemsa |
|
108 |
–1,327 |
||||||||||
+ |
Amortization, impairments and reversals of impairments on intangible assets |
|
398 |
565 |
||||||||||
– |
Amortization, impairments and reversals of impairments on intangible assets contained in special items |
|
1 |
61 |
||||||||||
– |
Adjustments to income taxes |
|
48 |
196 |
||||||||||
– |
Adjustments to income after taxes from discontinued operations |
|
–147 |
–227 |
||||||||||
Adjusted income after taxes |
|
2,113 |
3,315 |
|||||||||||
– |
Adjusted noncontrolling interests |
|
116 |
183 |
||||||||||
Adjusted net income |
|
1,997 |
3,132 |
|||||||||||
Weighted average number of outstanding sharesb |
in thousands |
891,742 |
892,522 |
|||||||||||
Adjusted earnings per share |
€ |
2.24 |
3.51 |
|||||||||||
|
||||||||||||||
Million € |
|
2025 |
2024 |
+/– |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales |
|
59,657 |
61,444 |
–2.9% |
||||||||
EBITDA before special items |
|
6,554 |
7,240 |
–9.5% |
||||||||
Special items in EBITDA |
|
–936 |
–1,030 |
9.1% |
||||||||
EBITDA |
|
5,618 |
6,211 |
–9.5% |
||||||||
EBITDA margin before special items |
% |
11.0 |
11.8 |
. |
||||||||
Depreciation and amortizationa |
|
3,984 |
4,400 |
–9.5% |
||||||||
EBIT before special items |
|
2,887 |
3,523 |
–18.1% |
||||||||
Special items in EBIT |
|
–1,253 |
–1,713 |
–26.8% |
||||||||
EBIT |
|
1,634 |
1,810 |
–9.7% |
||||||||
Income before income taxes |
|
2,447 |
1,861 |
31.5% |
||||||||
Income after taxes |
|
1,726 |
1,453 |
18.8% |
||||||||
Net income |
|
1,619 |
1,298 |
24.7% |
||||||||
Earnings per share |
€ |
1.82 |
1.45 |
25.1% |
||||||||
Adjusted earnings per share |
€ |
2.24 |
3.51 |
–36.6% |
||||||||
|
||||||||||||
Million € |
|
Q1 |
Q2 |
Q3 |
Q4 |
Full year |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales |
|
16,509 |
14,788 |
14,328 |
14,032 |
59,657 |
||||||||||||
EBITDA before special items |
|
2,495 |
1,595 |
1,430 |
1,033 |
6,554 |
||||||||||||
Special items in EBITDA |
|
–425 |
–273 |
–223 |
–15 |
–936 |
||||||||||||
EBITDA |
|
2,070 |
1,323 |
1,207 |
1,019 |
5,618 |
||||||||||||
EBITDA margin before special items |
% |
15.1 |
10.8 |
10.0 |
7.4 |
11.0 |
||||||||||||
Depreciation and amortizationb |
|
910 |
927 |
976 |
1,171 |
3,984 |
||||||||||||
EBIT before special items |
|
1,592 |
686 |
533 |
76 |
2,887 |
||||||||||||
Special items in EBIT |
|
–432 |
–291 |
–301 |
–229 |
–1,253 |
||||||||||||
EBIT |
|
1,160 |
395 |
232 |
–153 |
1,634 |
||||||||||||
Income before income taxes |
|
1,013 |
221 |
140 |
1,073 |
2,447 |
||||||||||||
Income after taxes |
|
837 |
108 |
202 |
579 |
1,726 |
||||||||||||
Income after taxes from continuing operations |
|
818 |
28 |
169 |
525 |
1,540 |
||||||||||||
Income after taxes from discontinued operations |
|
19 |
80 |
32 |
54 |
185 |
||||||||||||
Net income |
|
808 |
79 |
172 |
560 |
1,619 |
||||||||||||
Earnings per share |
€ |
0.91 |
0.09 |
0.19 |
0.63 |
1.82 |
||||||||||||
of which from continuing operations |
€ |
0.89 |
0.01 |
0.16 |
0.57 |
1.63 |
||||||||||||
Adjusted earnings per share |
€ |
1.57 |
0.48 |
0.52 |
–0.34 |
2.24 |
||||||||||||
of which from continuing operations |
€ |
1.49 |
0.35 |
0.46 |
–0.41 |
1.89 |
||||||||||||
|
||||||||||||||||||
Million € |
|
Q1 |
Q2 |
Q3 |
Q4 |
Full year |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales |
|
16,615 |
15,151 |
14,816 |
14,863 |
61,444 |
||||||||||||
EBITDA before special items |
|
2,541 |
1,788 |
1,478 |
1,434 |
7,240 |
||||||||||||
Special items in EBITDA |
|
–34 |
–357 |
–315 |
–325 |
–1,030 |
||||||||||||
EBITDA |
|
2,507 |
1,431 |
1,163 |
1,109 |
6,211 |
||||||||||||
EBITDA margin before special items |
% |
15.3 |
11.8 |
10.0 |
9.6 |
11.8 |
||||||||||||
Depreciation and amortizationb |
|
909 |
988 |
971 |
1,532 |
4,400 |
||||||||||||
EBIT before special items |
|
1,639 |
859 |
545 |
480 |
3,523 |
||||||||||||
Special items in EBIT |
|
–41 |
–416 |
–354 |
–903 |
–1,713 |
||||||||||||
EBIT |
|
1,598 |
443 |
191 |
–423 |
1,810 |
||||||||||||
Income before income taxes |
|
1,683 |
328 |
516 |
–666 |
1,861 |
||||||||||||
Income after taxes |
|
1,411 |
470 |
343 |
–770 |
1,453 |
||||||||||||
Income after taxes from continuing operations |
|
1,341 |
414 |
302 |
–769 |
1,288 |
||||||||||||
Income after taxes from discontinued operations |
|
69 |
56 |
41 |
–2 |
165 |
||||||||||||
Net income |
|
1,368 |
430 |
287 |
–786 |
1,298 |
||||||||||||
Earnings per share |
€ |
1.53 |
0.48 |
0.32 |
–0.88 |
1.45 |
||||||||||||
of which from continuing operations |
€ |
1.46 |
0.42 |
0.28 |
–0.87 |
1.29 |
||||||||||||
Adjusted earnings per share |
€ |
1.11 |
1.50 |
0.32 |
0.59 |
3.51 |
||||||||||||
of which from continuing operations |
€ |
0.99 |
1.38 |
0.23 |
0.51 |
3.09 |
||||||||||||
|
||||||||||||||||||
