BASF Report 2023

10. Investments Accounted for Using the Equity Method and Other Financial Assets

Accounting policies

Joint ventures and associated companies are accounted for using the equity method. The carrying amounts of shareholdings are adjusted annually based on the pro rata share of net income, dividends and other changes in equity. Should there be indications of a reduction in the value of an investment, an impairment test is conducted and, if necessary, an impairment is recognized in the income statement. In the case of publicly listed associated companies, share prices are included in the impairment test and form the basis of valuation if there is an indication for permanent impairment or reversal of an impairment. Furthermore, earnings and the carrying amount are adjusted when accounting policies deviate or as a result of purchase price allocations, which primarily affects Wintershall Dea AG, Kassel/Hamburg, Germany.

Exploration and development expenses in the oil and gas business, for which the equity method is applied, are accounted for using the successful efforts method. Under this method, costs of successful exploratory drilling as well as successful and dry development wells are capitalized.

10.1 Integral companies accounted for using the equity method

Income from integral companies accounted for using the equity method (Million €)

 

2023

2022

Proportional income after taxes

196

388

of which joint ventures

180

362

associated companies

16

26

Other adjustments to income and expenses

–4

–2

of which joint ventures

–3

–2

associated companies

–1

0

Income from integral companies accounted for using the equity method

192

386

The material equity-accounted shareholding that is classified as integral is BASF-YPC Company Ltd., Nanjing, China, in which BASF and Sinopec each hold 50%, and which operates the Verbund site in Nanjing, China.

Income from integral companies accounted for using the equity method decreased by €194 million in 2023. Of the decrease, €175 million related to the shareholding in BASF-YPC Company Ltd. (joint venture) and €28 million to Markor Meiou Chemical (Xinjiang) Co., Ltd., Korla, China (associated company), primarily due to lower sales prices and volumes. Lucura Versicherungs AG, Ludwigshafen am Rhein, Germany (associated company), which made a negative contribution to earnings in the previous year due to losses from the valuation of securities, has been fully consolidated since December 31, 2022.

Reconciliation of the carrying amounts of integral shareholdings accounted for using the equity method (Million €)

 

Joint ventures

Associated companies

 

2023

2022

2023

2022

Carrying amounts according to the equity method as of the beginning of the year

2,107

1,839

249

701

Proportional income after taxes and other adjustments to income and expenses

177

360

15

26

Proportional changes in other comprehensive income

–134

57

–11

–15

Total comprehensive income

43

417

4

11

Changes in the scope of consolidation and disposals

–10

–7

–363

Additions

382

40

Transfers

–297

–531

–34

–140

Carrying amounts according to the equity method as of the end of the year

1,842

2,107

212

249

Proportional changes in other comprehensive income included income and expense recognized directly in equity and related, in addition to currency effects, to changes in the fair value of derivatives in connection with long-term power supply agreements, particularly at the HKZ Investor Holding B.V. joint venture in Arnhem, Netherlands. The company holds shares in the Hollandse Kust Zuid offshore wind farm and manages the power supply agreements with the wind farm.

Changes in the scope of consolidation and disposals in 2023 resulted from the reclassification of Changchun Chemetall Chemicals Co., Ltd., Changchun, China, and in the previous year from Lucura Versicherungs AG, which has been fully consolidated since December 31, 2022. In addition, disposals in 2023 and 2022 included decreases in capital of the associated company, Yara Freeport LLC, Freeport, Texas.

Additions in 2022 mainly related to the shareholding in the HKZ Investor Holding B.V. joint venture.

Transfers primarily included dividend payments by BASF-YPC Company Ltd. (joint venture), Southeast Texas Pipelines LLC, Houston, Texas (joint venture), Heesung Catalysts Corporation, Seoul, South Korea (joint venture), and Markor Meiou Chemical (Xinjiang) Co., Ltd. (associated company) in both 2023 and 2022.

Additional information on the BASF-YPC Company Ltd. material integral investment accounted for using the equity method

Financial information on BASF-YPC Company Ltd., Nanjing, China (100%) (Million €)

 

December 31, 2023

December 31, 2022

Balance sheet

 

 

Noncurrent assets

911

969

Current assets

838

1,224

of which marketable securities, cash and cash equivalents

261

416

Assets

1,749

2,193

 

 

 

Equity

1,492

1,874

Noncurrent liabilities

5

4

of which financial indebtedness

Current liabilities

252

315

of which financial indebtedness

Total equity and liabilities

1,749

2,193

 

 

 

Statement of income

2023

2022

Sales revenue

2,537

3,554

Amortization / impairment and reversals of impairments

–142

–143

Interest income

9

17

Interest expenses

–1

Income taxes

–25

–142

Income after taxes and other adjustments to income and expenses

76

428

Changes in other comprehensive income

–115

–49

Reconciliation of the carrying amount of the shareholding in BASF-YPC Company Ltd. (Million €)

 

 

2023

2022

BASF interest

%

50

50

Carrying amount as of the
beginning of the year

 

938

1,148

Proportional income after taxes and other adjustments to income and expenses

 

38

213

Proportional changes in other comprehensive income

 

–58

–25

Capital increase

 

31

Dividends received

 

–172

–429

Carrying amount as of the end of the year

 

746

938

10.2 Non-integral companies accounted for using the equity method

Income from non-integral companies accounted for using the equity method (Million €)

 

2023

2022

Proportional income after taxes

–66

–3,514

Other adjustments to income and expenses

–48

–1,371

Income from non-integral companies accounted for using the equity method

–114

–4,885

The non-integral companies accounted for using the equity method are exclusively associated companies. The material non-integral shareholding is the Wintershall Dea AG oil and gas company, in which BASF holds a 72.7% share. The remaining shares are held by LetterOne. Wintershall Dea is classified as an associated company because, in addition to BASF and LetterOne, independent members are also represented in the board responsible for decisions about relevant activities and BASF can thus only exercise significant influence.

Stahl Lux 2 S.A., Luxembourg (BASF interest: 16.32%), and CIMO Compagnie industrielle de Monthey S.A., Monthey, Switzerland (BASF interest: 15%), are classified as associated companies as BASF is represented in the relevant boards and can thus exercise significant influence over the companies.

Income from non-integral companies accounted for using the equity method increased by €4,771 million in 2023 due primarily to a lower burden on earnings from Wintershall Dea AG. In 2022, expenses from the deconsolidation of Wintershall Dea shareholdings in Russia and impairments of assets primarily related to Russia were recognized in the total amount of €6,517 million (BASF interest after taxes). In 2023, however, income was negatively impacted by the addition of restructuring provisions and the depreciation of the Argentine peso.

Values in use were determined in the impairment test in December 2023 for the assets held by Wintershall Dea for which purchase price adjustments exist at BASF level. The assumptions applied for production and cost trends as well as the price assumptions largely correspond with Wintershall Dea’s. This did not lead to any material impairments or reversals of impairments.

The agreement with Harbour Energy plc (Harbour), London, United Kingdom, was reflected in the impairment test of the shareholding in Wintershall Dea: The value of the agreed consideration (39.6% of shares in Harbour and $1.56 billion in cash) was taken into account with regard to the assets and liabilities to be transferred to Harbour. The value contribution of the remaining activities is derived based mainly on the expected compensation values for the expropriated assets in Russia (considering various possible but not unlikely scenarios regarding reimbursement scope and payment timing), the anticipated gain on the sale of the shareholding in WIGA Transport Beteiligungs-GmbH & Co. KG, planned costs for the downsizing and ultimate closure of Wintershall Dea’s head offices, and the cash position.

Reconciliation of the carrying amounts of non-integral associated companies accounted for using the equity method (Million €)

 

Associated companies

 

2023

2022

Carrying amounts according to the equity method as of the beginning of the year

4,645

9,843

Proportional income after taxes and other adjustments to income and expenses

–120

–4,885

Proportional changes in other comprehensive income

307

645

Total comprehensive income

187

–4,240

Changes in the scope of consolidation and disposals

–24

Additions

Transfers

–291

–958

Carrying amounts according to the equity method as of the end of the year

4,518

4,645

The proportional changes of other comprehensive income in 2023 included changes in the fair value of derivatives used to hedge gas prices and impairments of shareholdings in Russian companies which, pursuant to IFRS 9, were measured at fair value through other comprehensive income. Currency effects particularly arose in 2022 at Wintershall Dea. With the deconsolidation of the Russian shareholdings held by Wintershall Dea, total differences arising from currency translation of €868 million were reclassified as earnings to the income statement in 2022.

Changes in the scope of consolidation and disposals in 2023 resulted from adjustments to the scope of consolidation at Wintershall Dea and the sale of the shareholding in Quantafuel ASA, Oslo, Norway. In addition, disposals in 2023 included decreases in capital of the associated company, Stahl Lux 2 S.A., Luxembourg.

Transfers comprised Wintershall Dea’s dividend payments in both years.

Additional information on the Wintershall Dea material non-integral investment accounted for using the equity method

The following table contains financial information on the Wintershall Dea material non-integral shareholding accounted for using the equity method, including adjustments for fair value made at initial recognition and the resulting effects on earnings.

Financial information on Wintershall Dea, Kassel/Hamburg, Germany (100%) (Million €)

 

December 31, 2023

December 31, 2022

Balance sheet

 

 

Noncurrent assetsa

236

15,697

Current assets

1,199

5,690

of which marketable securities, cash and cash equivalents

987

3,089

Assets of disposal groups

16,767

of which marketable securities, cash and cash equivalents

221

Assets

18,202

21,387

 

 

 

Equity attributable to shareholders of Wintershall Dea AG

2,670

2,832

Subordinate bonds issued by Wintershall Dea

1,525

1,525

Equity

4,195

4,357

Noncurrent liabilities

473

9,473

of which financial indebtedness

26

3,067

Current liabilities

574

7,557

of which financial indebtedness

176

1,356

Liabilities of disposal groups

12,960

of which financial indebtedness

3,126

Total equity and liabilities

18,202

21,387

 

 

 

Statement of incomeb

2023

2022

Sales revenue

3,292

11,223

Depreciation and amortization / impairment and reversals of impairments

480

–1,571

Interest income

103

149

Interest expenses

–27

–7

Income taxes

–200

–352

Income after taxes and other adjustments to income and expenses from continuing operations

2

–6,382

Income after taxes and other adjustments to income and expenses from discontinued operations

–182

–293

Changes in other comprehensive income

424

882

a

The goodwill from fair value adjustments is reported in reconciliation of the carrying amount of the shareholding in Wintershall Dea.

b

The prior-year figures have been adjusted.

Reconciliation of the carrying amount of the shareholding in Wintershall Dea (Million €)

 

 

2023

2022

BASF interest in equity attributable to shareholders of Wintershall Dea AG

%

72.7

72.7

Carrying amount as of the
beginning of the year

 

4,364

9,583

of which proportional goodwill from fair value adjustments

 

2,306

1,992

Proportional income after taxes and other adjustments to income and expenses

 

–130

–4,853

Proportional changes in other comprehensive income

 

308

641

Dividends received

 

–291

–1,007

Carrying amount as of the end of the year

 

4,251

4,364

of which proportional goodwill from fair value adjustments

 

2,310

2,306

10.3 Other shareholding and financial assets

Net income from other shareholdings (Million €)

 

2023

2022

Dividends and similar income

44

26

Income from the disposal of / write-up of shareholdings

9

7

Income from profit transfer agreements  / tax allocation to shareholdings

3

1

Income from other shareholdings

55

34

Expenses from loss transfer agreements

–68

–79

Write-downs on / losses from the sale of shareholdings

–73

–10

Expenses from other shareholdings

–141

–89

Net income from other shareholdings

–86

–55

Net income from other shareholdings in 2023 decreased year on year by €31 million due primarily to higher expenses from the measurement of shareholdings at fair value.

Carrying amounts of other financial assets (Million €)

 

Dec. 31, 2023

Dec. 31, 2022

Other shareholdings

536

539

Long-term securities

563

581

Other financial assets

1,099

1,120

The decline in long-term securities in 2023 resulted mainly from the sale of financial assets at Lucura Versicherungs AG, Ludwigshafen am Rhein, Germany.

Topic filter

Results for