BASF Report 2025

10. Investments Accounted for Using the Equity Method and Other Financial Assets

The content of this section is not part of the statutory audit of the annual financial statements but has undergone a separate limited assurance by our auditor.

The content of this section is voluntary, unaudited information, which was critically read by the auditor.

Accounting policies

Joint ventures and associated companies are accounted for using the equity method. The carrying amounts of shareholdings are adjusted annually based on the pro rata share of net income, dividends and other changes in equity. Should there be indications of a reduction in the value of an investment, an impairment test is conducted and, if necessary, an impairment is recognized in the income statement. In the case of publicly listed associated companies, share prices are included in the impairment test and form the basis of valuation if there is an indication for permanent impairment or reversal of an impairment. Furthermore, earnings and the carrying amount are adjusted when accounting policies deviate or as a result of purchase price allocations.

10.1. Integral companies accounted for using the equity method

Income from integral companies accounted for using the equity method

Million €

2025

2024

Proportional income after taxes

99

158

of which joint ventures

90

136

associated companies

9

22

Other adjustments to income and expenses

–349

–156

of which joint ventures

–24

–16

associated companies

–325

–140

Income from integral companies accounted for using the equity method

–251

2

The only material equity-accounted shareholding that is classified as integral is BASF-YPC Company Ltd., Nanjing, China, in which BASF and Sinopec each hold 50%, and which operates the Verbund site in Nanjing.

Income from integral companies accounted for using the equity method decreased by a total of €253 million in 2025. This decline is primarily attributable to the sale of BASF’s 49% stake in the Nordlicht 1 and 2 wind farm projects, which was completed in March 2025. This transaction resulted in a loss of €325 million, which is reflected in the other adjustments to income and expenses for associated companies. The previous year’s figure included impairments of €108 million for these projects.

Reconciliation of the carrying amounts of integral shareholdings accounted for using the equity method

 

Joint ventures

Associated companies

Million €

2025

2024

2025

2024

Carrying amounts according to the equity method as of the beginning of the year

1,798

1,842

600

212

Proportional income after taxes and other adjustments to income and expenses

66

120

–316

–117

Proportional changes in other comprehensive income

–109

–12

–8

9

Total comprehensive income

–43

108

–325

–109

Changes in the scope of consolidation

3

Additions

26

8

13

598

Disposals

–92

–80

Transfers

–107

–160

–127

–21

Carrying amounts according to the equity method as of the end of the year

1,674

1,798

72

600

Proportional changes in other comprehensive income included income and expense recognized directly in equity and related to currency effects as well as to changes in the market values of derivatives.

Changes in the scope of consolidation in 2025 resulted from the inclusion of Mingyang BASF New Energy (Zhanjiang) Co., Ltd., Xuwen, China, which was accounted for using the equity method for the first time. Although BASF holds only 10% of the company, extensive co-determination rights justify significant influence and thus its classification as an associated company.

Additions at joint ventures in 2025 resulted only from capital injections. The divestitures of Markor Meiou Chemical (Xinjiang) Co., Ltd., Korla, China, and Nordlicht Offshore Wind GmbH, Hamburg, Germany, as well as capital reductions at Yara Freeport LLC, Freeport, Texas, led to disposals at associated companies.

The additions in 2024 primarily involved the investment in the associated company Nordlicht Offshore Wind GmbH. The disposals in 2024 resulted mainly from capital reductions at the associated companies Shanghai Lianheng Isocyanate Co. Ltd., Shanghai, China as well as Markor Meiou Chemical (Xinjiang) Co., Ltd., and Yara Freeport LLC.

Transfers in both years primarily included dividend payments from the joint ventures Heesung Catalysts Corporation, Seoul, South Korea, Southeast Texas Pipelines LLC, Houston, Texas, BASF-YPC Company Ltd., N.E. Chemcat Corporation, Tokyo, Japan, and in 2025 additionally a dividend payment from the associated company BASF Huntsman Shanghai Isocyanate Investment B.V., Arnhem, Netherlands.

Additional information on the BASF-YPC Company Ltd. material integral investment accounted for using the equity method

Financial information on BASF-YPC Company Ltd., Nanjing, China (100%)

Million €

Dec. 31, 2025

Dec. 31, 2024

Balance sheet

 

 

Noncurrent assets

824

846

Current assets

721

943

of which cash and cash equivalents

315

205

Assets

1,545

1,789

 

 

 

 

 

 

Equity

1,357

1,559

Noncurrent liabilities

1

1

of which financial indebtedness

Current liabilities

187

229

of which financial indebtedness

Total equity and liabilities

1,545

1,789

 

 

 

 

 

 

Statement of income

2025

2024

Sales revenue

2,014

2,627

Amortization/impairments and reversals of impairments

–125

–135

Interest income

4

5

Interest expenses

Income taxes

16

–19

Income after taxes and other adjustments to income and expenses

–48

55

Changes in other comprehensive income

–123

54

Reconciliation of the carrying amount of the shareholding in BASF-YPC Company Ltd.

Million €

 

2025

2024

BASF interest

%

50

50

Carrying amount as of the beginning of the year

 

780

746

Proportional income after taxes and other adjustments to income and expenses

 

–24

28

Proportional changes in other comprehensive income

 

–62

27

Dividends received

 

–16

–21

Carrying amount as of the end of the year

 

678

780

10.2. Non-integral companies accounted for using the equity method

Income from non-integral companies accounted for using the equity method

Million €

2025

2024

Proportional income after taxes

1,650

269

Other adjustments to income and expenses

–344

382

Income from non-integral companies accounted for using the equity method

1,306

651

The non-integral companies accounted for using the equity method are exclusively associated companies.

Stahl Lux 2 S.A., Luxembourg (BASF interest: 16.32%), and CIMO Compagnie industrielle de Monthey S.A., Monthey, Switzerland (BASF interest: 15.0%), are classified as associated companies because BASF is represented in the relevant boards and can thus exercise significant influence over the companies.

In both years, income from non-integral companies accounted for using the equity method primarily related to the shareholding in Wintershall Dea GmbH, Kassel, Germany. The increase in income after taxes of Wintershall Dea in 2025 resulted mainly from income for reimbursements under the German federal guarantees that exist for the shareholdings in Russia. In this context, the goodwill of €389 million included in the carrying amount was fully impaired, which is reported under other adjustments to income and expenses. In the previous year, this item included income of €390 million before taxes from the sale of Wintershall Dea’s E&P business to Harbour Energy plc., London, United Kingdom.

As of December 31, 2025, Harbour Energy shares were quoted at £1.97 per share. The market value of BASF’s stake in Harbour Energy was therefore €1,481 million as of the balance sheet date, while the carrying amount was approximately €1,941 million. For this reason, BASF conducted an impairment test on this investment. The determined value in use exceeded the carrying amount, so there was no need to recognize an impairment loss. In addition to assumptions regarding production and cost trends, the valuation was primarily impacted by expected oil and gas prices and discount rates. The latter ranged from 7.4% to 13.2%, depending on country risks. For the oil price (Brent crude), an increase of $5 per barrel in each of the two subsequent years was assumed, starting from $65 per barrel in 2026. For the natural gas price (TTF), however, a downward trend from around €30/MWh in 2026 to €25.6/MWh in 2028 was assumed. For the following years, prices were assumed to remain constant in real terms.

The value in use would have corresponded to the carrying amount if the discount rates had increased by 1 percentage point or if oil prices had decreased by 4% or gas prices by 10% over the entire planning period.

Reconciliation of carrying amounts of non-integral associated companies accounted for using the equity method

 

Associated companies

Million €

2025

2024

Carrying amounts according to the equity method as of the beginning of the year

3,411

4,518

Proportional income after taxes and other adjustments to income and expenses

1,306

262

Proportional changes in other comprehensive income

–170

112

Total comprehensive income

1,136

373

Changes in the scope of consolidation and disposals

–35

–3,512

Additions

2,294

Transfers

–1,264

–262

Carrying amounts according to the equity method as of the end of the year

3,247

3,411

In 2025, proportional changes in other comprehensive income included positive changes in the fair value of derivatives as well as offsetting currency effects, primarily at Harbour Energy.

In 2024, changes in the fair value of derivatives and currency effects at Harbour Energy were also the main reason for changes in other comprehensive income. In addition, as a result of the sale of Wintershall Dea’s E&P business to Harbour Energy, €43 million in currency effects and €2 million in changes in the fair value of derivatives were recognized as expenses in the disposal gain.

Changes in the scope of consolidation and disposals in 2025 resulted from the sale of shares under Harbour Energy’s share buyback program. The company announced the launch of a share buyback program with a volume of up to $100 million on August 7, 2025. BASF participated proportionally to its shareholding in this program during the year 2025, so its stake in Harbour Energy did not change significantly.

The changes in the scope of consolidation and disposals in 2024 particularly related to the disposal of the proportionate carrying amount of the shareholding in Wintershall Dea attributable to the E&P business sold to Harbour Energy.

The additions in the previous year included the shareholding in Harbour Energy at fair value plus directly attributable incidental acquisition costs.

Transfers mainly included dividend payments from Wintershall Dea in both years as well as from Harbour Energy in 2025.

Additional information on the Harbour Energy and Wintershall Dea material non-integral shareholdings accounted for using the equity method

At the time of the preparation of these Consolidated Financial Statements, detailed financial information for Harbour Energy’s 2025 business year was not yet available. For further information, please see the annual financial statements of Harbour Energy, which are scheduled to be published on March 5, 2026.

Financial information on Harbour Energy plc, London, United Kingdom (100%)

Million €

December 31, 2024

Balance sheet

 

Noncurrent assetsa

26,207

Current assets

3,498

of which cash and cash equivalents

775

Assets of disposal groups

267

of which cash and cash equivalents

11

Assets

29,972

 

 

 

 

Equity attributable to shareholders of Harbour Energy plc

5,150

Subordinate bonds issued by Harbour Energy

1,504

Equity

6,654

Noncurrent liabilities

17,914

of which financial indebtedness

4,057

Current liabilities

5,180

of which financial indebtedness

976

Liabilities of disposal groups

224

of which financial indebtedness

Total equity and liabilities

29,972

 

 

 

 

Statement of income

2024

Sales revenue

3,335

Depreciation and amortization/impairment and reversals of impairments

–1,325

Interest income

33

Interest expenses

–73

Income taxes

–849

Income after taxes and other adjustments to income and expenses

–151

Changes in other comprehensive income and other changes in equity

320

a

Goodwill from fair value adjustments is shown in the following table.

Reconciliation of the carrying amount of the shareholding in Harbour Energy

Million €

 

2025

2024

BASF’s share of equity attributable to shareholders of Harbour Energy plc

%

39.59

39.59

Carrying amount of shareholding as of January 1, 2025 / September 3, 2024

 

2,361

2,294

of which proportional goodwill from fair value adjustments

 

529

498

Proportional income after taxes and other adjustments to income and expenses

 

–47

–60

Proportional changes in other comprehensive income and other changes in equity

 

–186

127

Disposals resulting from the share buyback program

 

–35

Dividends received

 

–151

Carrying amount as of the end of the year

 

1,941

2,361

of which proportional goodwill from fair value adjustments

 

468

529

The following table contains financial information on the Wintershall Dea material non-integral shareholding accounted for using the equity method, including adjustments for fair value made at initial recognition and the resulting effects on earnings.

Financial information on Wintershall Dea, Kassel, Germany (100%)

Million €

Dec. 31, 2025

Dec. 31, 2024

Balance sheet

 

 

Noncurrent assetsa

113

266

Current assets

2,348

1,403

of which cash and cash equivalents

1,436

1,186

Assets of disposal groups

70

2

of which cash and cash equivalents

Assets

2,531

1,671

 

 

 

 

 

 

Equity attributable to shareholders of Wintershall Dea GmbHb

1,455

562

Subordinate bonds issued by Wintershall Dea

Equity

1,455

562

Noncurrent liabilities

197

522

of which financial indebtedness

28

Current liabilities

879

587

of which financial indebtedness

210

246

Liabilities of disposal groups

3

of which financial indebtedness

Total equity and liabilities

2,531

1,671

 

 

 

 

 

 

Statement of incomec

2025

2024

Sales revenue

48

139

Depreciation and amortization/impairment and reversals of impairments

–641

39

Interest income

38

85

Interest expenses

–13

–20

Income taxes

–21

–44

Income after taxes and other adjustments to income and expenses from continuing operations

1,792

41

Income after taxes and other adjustments to income and expenses from discontinued operations

426c

Changes in other comprehensive income

–26

–26

a

Goodwill resulting from fair value adjustments is shown in the following table.

b

Wintershall Dea AG until September 23, 2024

c

This does not include earnings from the spin-off recognized in Wintershall Dea’s 2024 financial statements or the effects on earnings resulting from presentation of the assets and liabilities transferred to Harbour Energy as a disposal group (€4,420 million).

Reconciliation of the carrying amount of the shareholding in Wintershall Dea

Million €

 

2025

2024

BASF’s share of equity attributable to shareholders of Wintershall Dea GmbHa

%

72.70

72.70

Carrying amount as of the beginning of the year

 

798

4,251

of which proportional goodwill from fair value adjustments

 

389

2,310

Disposal of the carrying amount attributable to the business sold to Harbour Energy

 

–2,956

Proportional income after taxes and other adjustments to income and expenses

 

1,302

340

Proportional changes in other comprehensive income

 

18

–19

Dividends received / capital repayments

 

–1,061

–818

Carrying amount as of the end of the year

 

1,058

798

of which proportional goodwill from fair value adjustments

 

389

a

Wintershall Dea AG until September 23, 2024

10.3. Other shareholdings and financial assets

Net income from other shareholdings

Million €

2025

2024

Dividends and similar income

41

35

Income from the disposal of / measurement at fair value of shareholdings

9

31

Income from profit transfer agreements / tax allocation to shareholdings

5

6

Income from other shareholdings

55

72

Expenses from loss transfer agreements

–22

–103

Losses from the disposal of / write-downs to fair value of shareholdings

–26

–18

Expenses from other shareholdings

–48

–121

Net income from other shareholdings

7

–49

Net income from other shareholdings in 2025 increased year on year by €56 million.

Carrying amounts of other financial assets

Million €

December 31, 2025

December 31, 2024

Other shareholdings

446

533

Long-term securities

609

632

Other financial assets

1,055

1,165

Policy
In this report, we use the word policy or requirement to describe internal frameworks that set out the fundamental guidelines of our company. At BASF, policies are set by the Board of Executive Directors and define principles relating to a specific topic. Separate requirements define the processes for implementing a policy.

Topic filter

Results for