Operating income from oil and gas-producing activities
Operating income represents only those revenues and expenses directly associated with oil and gas production. These amounts do not include financing costs (such as interest expenses) or corporate overhead costs and therefore do not correspond with the contributions to the Oil & Gas segment. The deviations in sales compared with segment reporting are the result of merchandise and service transactions not shown here, as well as the proportional inclusion of companies accounted for using the equity method in the IFRS-based Financial Statements. Estimated income taxes were computed using local applicable income tax rates.
2015 (in million €) |
|||||||
|
|
Germany |
Rest of Europe |
Russia |
North Africa, Middle East |
South America |
Total |
---|---|---|---|---|---|---|---|
Sales crude oil (including condensate and LPG) |
|
250 |
574 |
168 |
150 |
115 |
1,257 |
Sales natural gas |
|
100 |
585 |
644 |
– |
322 |
1,651 |
Local duties (royalties, export, etc.) |
|
55 |
2 |
125 |
6 |
87 |
275 |
Net revenue (less duties) |
|
295 |
1,157 |
687 |
144 |
350 |
2,633 |
Production costs |
|
122 |
345 |
60 |
63 |
127 |
717 |
Exploration expenses and technology |
|
8 |
194 |
6 |
37 |
16 |
261 |
Depreciation, amortization and impairment |
|
99 |
990 |
40 |
114 |
72 |
1,315 |
Other |
|
10 |
(313) |
32 |
2 |
(98) |
(367) |
Income before taxes |
|
56 |
(59) |
549 |
(72) |
233 |
707 |
Income taxes |
|
16 |
17 |
101 |
29 |
83 |
246 |
Operating income after taxes |
|
40 |
(76) |
448 |
(101) |
150 |
461 |
Equity-accounted income |
|
– |
(3) |
89 |
5 |
– |
91 |
Income after taxes excl. equity-accounted income |
|
40 |
(73) |
359 |
(106) |
150 |
370 |
2014 (in million €) |
|||||||
|
|
Germany |
Rest of Europe |
Russia |
North Africa, Middle East |
South America |
Total |
---|---|---|---|---|---|---|---|
Sales crude oil (including condensate and LPG) |
|
419 |
519 |
194 |
249 |
114 |
1,495 |
Sales natural gas |
|
107 |
468 |
772 |
– |
277 |
1,624 |
Local duties (royalties, export, etc.) |
|
90 |
2 |
167 |
4 |
79 |
342 |
Net revenue (less duties) |
|
436 |
985 |
799 |
245 |
312 |
2,777 |
Production costs |
|
131 |
277 |
71 |
58 |
105 |
642 |
Exploration expenses and technology |
|
9 |
119 |
3 |
44 |
15 |
190 |
Depreciation, amortization and impairment |
|
109 |
439 |
38 |
106 |
56 |
748 |
Other |
|
10 |
(356) |
61 |
12 |
(61) |
(334) |
Income before taxes |
|
177 |
506 |
626 |
25 |
197 |
1,531 |
Income taxes |
|
59 |
200 |
122 |
122 |
70 |
573 |
Operating income after taxes |
|
118 |
306 |
504 |
(97) |
127 |
958 |
Equity-accounted income |
|
– |
– |
38 |
2 |
– |
40 |
Income after taxes excl. equity-accounted income |
|
118 |
306 |
466 |
(99) |
127 |
918 |