Statement of Cash Flows
Cash flows from operating activities amounted to €7,245 million, compared with €5,413 million in the previous year. The considerable increase was primarily due to the improvement in net income, which had included high impairments in the previous year. Accordingly, depreciation and amortization of property, plant and equipment and intangible assets was significantly below the prior-year figure in 2021, at €3,687 million. An offsetting factor was cash tied up in net working capital, which rose by €1,166 million to €1,566 million in 2021. This mainly resulted from the significant increase in inventories by €3,304 million due to higher business volumes and prices after a reduction in inventories had supported operating cash flows in the previous year.
Cash of €1,272 million was tied up in receivables, €904 million less than in the prior year. The improvement was due in particular to the reduction in precious metal trading exposures. Trade accounts receivable rose by €1,799 million, €805 million more than in the previous year. By contrast, the €3,010 million rise in liabilities increased operating cash flows. This was largely attributable to the increase in trade accounts payable and current provisions. This effect was less pronounced in the previous year at €927 million.
Miscellaneous items led to cash tied up of €398 million in 2021, after cash released of €122 million in the previous year. This was due in particular to the elimination of equity-accounted income and the reclassification of income from divestitures, including the gain on the disposal of the shareholding in Solenis, to cash flows from investing activities.
Cash flows from investing activities totaled –€2,622 million in 2021, after –€1,904 million in the previous year. Payments received for divestitures and the disposal of the shareholding in Solenis in 2021 were below the figure from the disposal of the construction chemicals business in the previous year. By contrast, payments made for acquisitions amounted to €600 million in 2021, around half the prior-year figure. The €403 million increase in payments made for property, plant and equipment and intangible assets also contributed to the decrease in cash flows from investing activities.
Cash flows from financing activities amounted to –€6,457 million. In addition to the payment of dividends in the amount of €3,312 million (2020: €3,139 million), financial and similar liabilities were reduced by €3,145 million.
Free cash flow, which remains after deducting payments made for property, plant and equipment and intangible assets from cash flows from operating activities, represents the financial resources remaining after investments. It amounted to €3,713 million in 2021, after €2,284 million in the previous year.
|
2021 |
2020 |
||||||
---|---|---|---|---|---|---|---|---|
Net income |
5,523 |
–1,060 |
||||||
Depreciation and amortization of property, plant and equipment and intangible assets |
3,687 |
6,751 |
||||||
Changes in net working capital |
–1,566 |
–400 |
||||||
Miscellaneous items |
–398 |
122 |
||||||
Cash flows from operating activities |
7,245 |
5,413 |
||||||
|
|
|
||||||
Payments made for property, plant and equipment and intangible assets |
–3,532 |
–3,129 |
||||||
Acquisitions/divestitures |
430 |
1,280 |
||||||
Changes in financial assets and miscellaneous items |
480 |
–55 |
||||||
Cash flows from investing activities |
–2,622 |
–1,904 |
||||||
|
|
|
||||||
Capital increases/repayments and other equity transactions |
− |
3 |
||||||
Changes in financial and similar liabilities |
–3,145 |
1,580 |
||||||
Dividends |
–3,312 |
–3,139 |
||||||
Cash flows from financing activities |
–6,457 |
–1,556 |
||||||
|
|
|
||||||
Cash-effective changes in cash and cash equivalents |
–1,834 |
1,953 |
||||||
Cash and cash equivalents at the beginning of the period and other changesa |
4,458 |
2,382 |
||||||
Cash and cash equivalents at the end of the yeara |
2,624 |
4,335 |
||||||
|
|
2021 |
2020 |
---|---|---|
Cash flows from operating activities |
7,245 |
5,413 |
– Payments made for property, plant and equipment and intangible assets |
3,532 |
3,129 |
Free cash flow |
3,713 |
2,284 |