Ten-Year Summary
|
2012a |
2013b |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of income |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Sales |
72,129 |
73,973 |
74,326 |
70,449 |
57,550 |
61,223c |
60,220d |
59,316 |
59,149 |
78,598 |
||||||||||||||||||||
Income from operations (EBIT) |
6,742 |
7,160 |
7,626 |
6,248 |
6,275 |
7,587c |
5,974d |
4,201 |
–191 |
7,677 |
||||||||||||||||||||
Income before income taxes |
5,977 |
6,600 |
7,203 |
5,548 |
5,395 |
6,882c |
5,233d |
3,302 |
–1,562 |
7,448 |
||||||||||||||||||||
Income after taxes from continuing operations |
– |
– |
– |
– |
– |
5,592 |
4,116d |
2,546 |
–1,471 |
6,018 |
||||||||||||||||||||
Income after taxes from discontinued operations |
– |
– |
– |
– |
– |
760 |
863d |
5,945 |
396 |
–36 |
||||||||||||||||||||
Income after taxes |
5,067 |
5,113 |
5,492 |
4,301 |
4,255 |
6,352 |
4,979 |
8,491 |
–1,075 |
5,982 |
||||||||||||||||||||
Net income |
4,819 |
4,792 |
5,155 |
3,987 |
4,056 |
6,078 |
4,707 |
8,421 |
–1,060 |
5,523 |
||||||||||||||||||||
Income from operations before depreciation and amortization (EBITDA) |
10,009 |
10,432 |
11,043 |
10,649 |
10,526 |
10,765c |
8,970d |
8,185 |
6,494 |
11,355 |
||||||||||||||||||||
EBIT before special items |
6,647 |
7,077 |
7,357 |
6,739 |
6,309 |
7,645c |
6,281d |
4,643 |
3,560 |
7,768 |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Capital expenditures, depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Additions to property, plant and equipment and intangible assets |
5,263 |
7,726 |
7,285 |
6,013 |
7,258 |
4,364 |
10,735 |
4,097 |
4,869 |
4,881 |
||||||||||||||||||||
of which property, plant and equipment |
4,084 |
6,428 |
6,369 |
5,742 |
4,377 |
4,028 |
5,040 |
3,842 |
4,075 |
4,410 |
||||||||||||||||||||
Depreciation and amortization of property, plant and equipment and intangible assets |
3,267 |
3,272 |
3,417 |
4,401 |
4,251 |
4,202 |
3,750d |
4,146 |
6,685 |
3,678 |
||||||||||||||||||||
of which property, plant and equipment |
2,594 |
2,631 |
2,770 |
3,600 |
3,691 |
3,586 |
3,155d |
3,408 |
5,189 |
3,064 |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Employees at year-end |
110,782 |
112,206 |
113,292 |
112,435 |
113,830 |
115,490 |
122,404 |
117,628 |
110,302 |
111,047 |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Personnel expenses |
8,963 |
9,285 |
9,224 |
9,982 |
10,165 |
10,610 |
10,659 |
10,924 |
10,576 |
11,097 |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Research and development expenses |
1,732 |
1,849 |
1,884 |
1,953 |
1,863 |
1,843c |
1,994d |
2,158 |
2,086 |
2,216 |
||||||||||||||||||||
|
|
|
2012a |
2013b |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
|||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total assets |
|
62,726 |
64,204 |
71,359 |
70,836 |
76,496 |
78,768 |
86,556 |
86,950 |
80,292 |
87,383 |
|||||||||||||||||||||||||
Noncurrent assets |
|
35,259 |
38,253 |
43,939 |
46,270 |
50,550 |
47,623 |
43,335 |
55,960 |
50,424 |
52,332 |
|||||||||||||||||||||||||
of which intangible assets |
|
12,193 |
12,324 |
12,967 |
12,537 |
15,162 |
13,594 |
16,554 |
14,525 |
13,145 |
13,499 |
|||||||||||||||||||||||||
of which property, plant and equipment |
|
16,610 |
19,229 |
23,496 |
25,260 |
26,413 |
25,258 |
20,780 |
21,792 |
19,647 |
21,553 |
|||||||||||||||||||||||||
Current assets |
|
27,467 |
25,951 |
27,420 |
24,566 |
25,946 |
31,145 |
43,221 |
30,990 |
29,868 |
35,051 |
|||||||||||||||||||||||||
of which inventories |
|
9,581 |
10,160 |
11,266 |
9,693 |
10,005 |
10,303 |
12,166 |
11,223 |
10,010 |
13,868 |
|||||||||||||||||||||||||
of which accounts receivable, trade |
|
9,506 |
10,233 |
10,385 |
9,516 |
10,952 |
10,801 |
10,665 |
9,093 |
9,466 |
11,942 |
|||||||||||||||||||||||||
of which cash and cash equivalents |
|
1,647 |
1,827 |
1,718 |
2,241 |
1,375 |
6,495 |
2,300 |
2,427 |
4,330 |
2,624 |
|||||||||||||||||||||||||
Equity |
|
25,621 |
27,673 |
28,195 |
31,545 |
32,568 |
34,756 |
36,109 |
42,350 |
34,398 |
42,081 |
|||||||||||||||||||||||||
Total liabilities |
|
37,105 |
36,531 |
43,164 |
39,291 |
43,928 |
44,012 |
50,447 |
44,600 |
45,894 |
45,301 |
|||||||||||||||||||||||||
of which financial indebtedness |
|
12,798 |
14,407 |
15,384 |
15,197 |
16,312 |
18,032 |
20,841 |
18,377 |
19,214 |
17,184 |
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Key data |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Earnings per share |
€ |
5.25 |
5.22 |
5.61 |
4.34 |
4.42 |
6.62c |
5.12 |
9.17 |
–1.15 |
6.01 |
|||||||||||||||||||||||||
Adjusted earnings per share |
€ |
5.64 |
5.31 |
5.44 |
5.00 |
4.83 |
6.44c |
5.87 |
4.00 |
3.21 |
6.76 |
|||||||||||||||||||||||||
Cash flows from operating activities |
|
6,602 |
8,100 |
6,958 |
9,446 |
7,717 |
8,785 |
7,939 |
7,474 |
5,413 |
7,245 |
|||||||||||||||||||||||||
EBITDA margin |
% |
13.9 |
14.1 |
14.9 |
15.1 |
18.3 |
17.6c |
14.9d |
13.8 |
11.0 |
14.4 |
|||||||||||||||||||||||||
Return on assets |
% |
11.0 |
11.5 |
11.7 |
8.7 |
8.2 |
9.5c |
7.1 |
4.5 |
–1.2 |
9.5 |
|||||||||||||||||||||||||
Return on equity after tax |
% |
19.9 |
19.2 |
19.7 |
14.4 |
13.3 |
18.9 |
14.1 |
21.6 |
–2.8 |
15.6 |
|||||||||||||||||||||||||
Return on capital employed (ROCE) |
% |
– |
– |
– |
– |
– |
15.4 |
12.0d |
7.7 |
1.7 |
13.5 |
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Appropriation of profits |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net income of BASF SEe |
|
2,880 |
2,826 |
5,853 |
2,158 |
2,808 |
3,130 |
2,982 |
3,899 |
3,946 |
3,928 |
|||||||||||||||||||||||||
Dividend |
|
2,388 |
2,480 |
2,572 |
2,664 |
2,755 |
2,847 |
2,939 |
3,031 |
3,031 |
3,123f |
|||||||||||||||||||||||||
Dividend per share |
€ |
2.60 |
2.70 |
2.80 |
2.90 |
3.00 |
3.10 |
3.20 |
3.30 |
3.30 |
3.40 |
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Number of shares at year-end |
Million |
918.5 |
918.5 |
918.5 |
918.5 |
918.5 |
918.5 |
918.5 |
918.5 |
918.5 |
918.5 |
|||||||||||||||||||||||||
|